{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["dane ","obliczenia-trend"],"not_rendered":{"charts":1,"images":7,"external_links":1,"comments":13},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"dane ","index":0,"n_rows":14,"n_cols":3,"rows_kept":14,"flags":["formulas_cached_only"]}
[]
[null,"rok","Zysk przedsiębiorstwa X (w mln PLN)"]
[null,2009,547.7]
[null,2010,547.7]
[null,2011,515.2]
[null,2012,494.3]
[null,2013,481.3]
[null,2014,433.1]
[null,2015,428.2]
[null,2016,412.7]
[null,2017,395.6]
[null,2018,{"v":382,"d":"382.0"}]
[null,2019,378.3]
[null,"razem",5016.1]

{"sheet":"obliczenia-trend","index":1,"n_rows":20,"n_cols":10,"rows_kept":20,"merged":[[15,6,15,7],[16,6,16,7],[17,6,17,7],[18,6,18,7],[19,6,19,7]],"flags":["formulas_cached_only"]}
[]
[null,"t","yt ","t2","ytt"]
[null,1,547.7,1,547.7,{"v":550.7772727272728,"d":"550.78"},{"v":-3.0772727272727707,"d":"-3.08"},{"v":9.469607438016796,"d":"9.47"},{"v":91.69090909090909,"d":"91.7"},{"v":8407.222809917355,"d":"8407.2"}]
[null,2,547.7,4,1095.4,{"v":531.8236363636364,"d":"531.82"},{"v":15.876363636363635,"d":"15.88"},{"v":252.05892231404954,"d":"252.06"},{"v":91.69090909090909,"d":"91.7"},{"v":8407.222809917355,"d":"8407.2"}]
[null,3,515.2,9,1545.6000000000001,{"v":512.8700000000001,"d":"512.87"},{"v":2.3299999999999272,"d":"2.33"},{"v":5.428899999999661,"d":"5.43"},{"v":59.19090909090909,"d":"59.2"},{"v":3503.563719008264,"d":"3503.6"}]
[null,4,494.3,16,1977.2,{"v":493.9163636363637,"d":"493.92"},{"v":0.38363636363629894,"d":"0.38"},{"v":0.1471768595040826,"d":"0.15"},{"v":38.290909090909054,"d":"38.3"},{"v":1466.1937190082617,"d":"1466.2"}]
[null,5,481.3,25,2406.5,{"v":474.9627272727273,"d":"474.96"},{"v":6.337272727272705,"d":"6.34"},{"v":40.161025619834426,"d":"40.16"},{"v":25.290909090909054,"d":"25.3"},{"v":639.6300826446262,"d":"639.6"}]
[null,6,433.1,36,2598.6000000000004,{"v":456.0090909090909,"d":"456.01"},{"v":-22.909090909090878,"d":"-22.91"},{"v":524.8264462809904,"d":"524.83"},{"v":-22.909090909090935,"d":"-22.9"},{"v":524.826446280993,"d":"524.8"}]
[null,7,428.2,49,2997.4,{"v":437.0554545454545,"d":"437.06"},{"v":-8.855454545454506,"d":"-8.86"},{"v":78.41907520661088,"d":"78.42"},{"v":-27.80909090909097,"d":"-27.8"},{"v":773.345537190086,"d":"773.3"}]
[null,8,412.7,64,3301.6,{"v":418.10181818181815,"d":"418.10"},{"v":-5.401818181818157,"d":"-5.40"},{"v":29.179639669421224,"d":"29.18"},{"v":-43.30909090909097,"d":"-43.3"},{"v":1875.677355371906,"d":"1875.7"}]
[null,9,395.6,81,3560.4,{"v":399.1481818181818,"d":"399.15"},{"v":-3.5481818181817744,"d":"-3.55"},{"v":12.589594214875722,"d":"12.59"},{"v":-60.409090909090935,"d":"-60.4"},{"v":3649.2582644628133,"d":"3649.3"}]
[null,10,{"v":382,"d":"382.0"},100,3820,{"v":380.1945454545454,"d":"380.19"},{"v":1.8054545454546087,"d":"1.81"},{"v":3.2596661157027076,"d":"3.26"},{"v":-74.00909090909096,"d":"-74.0"},{"v":5477.34553719009,"d":"5477.3"}]
[null,11,378.3,121,4161.3,{"v":361.240909090909,"d":"361.24"},{"v":17.059090909091026,"d":"17.06"},{"v":291.01258264463206,"d":"291.01"},{"v":-77.70909090909095,"d":"-77.7"},{"v":6038.702809917361,"d":"6038.7"}]
[null,66,5016.1,506,28011.7,"x","x",{"v":1246.5526363636375,"d":"1246.55"},"x",{"v":40762.98909090911,"d":"40763.0"}]
[]
[null,null,6,null,{"v":456.00909090909096,"d":"456.0"},null,"wariancja skł. resztowego",null,{"v":111.32296694214887,"d":"111.32"}]
[{"$nulls":6},"odchylenie standardowe skł. resztowego",null,{"v":10.550969952670174,"d":"10.55"}]
[null,null,"b",{"v":-18.953636363636384,"d":"-18.95"},null,null,"wsp. zbieżności",null,{"v":0.030580501189046545,"d":"0.03"}]
[null,null,"a",{"v":569.7309090909092,"d":"569.73"},null,null,"wsp. determinacji ",null,{"v":0.9694194988109535,"d":"0.97"}]
[{"$nulls":6},"wsp. zmienności resztowej",null,{"v":2.313763072494007,"d":"2.31"}]